Financial Results:
|
in Rs. Crores (except per share data)
|
FY11^^
|
FY12
|
FY13
|
FY14
|
FY15
|
FY16
|
FY17
|
FY18
|
FY19
|
FY20
|
|
Revenue from Operations
|
4,105
|
5,305
|
6,169
|
7,094
|
7,827
|
7,869
|
7,701
|
7,748
|
8,533
|
8,704
|
|
Other Income
|
32
|
57
|
109
|
128
|
158
|
217
|
298
|
305
|
296
|
305
|
|
Operating Profit
|
800
|
890
|
987
|
1,179
|
1,305
|
1,518
|
1,509
|
1,617
|
1,740
|
1,792
|
|
Operating Margins (%)
|
19.5%
|
16.8%
|
16.0%
|
16.6%
|
16.7%
|
19.3%
|
19.6%
|
20.9%
|
20.4%
|
20.6%
|
|
Profit Before Tax (PBT)
|
708
|
790
|
948
|
1,155
|
1,308
|
1,554
|
1,611
|
1,693
|
1,725
|
1,728
|
|
Taxes
|
139
|
146
|
183
|
219
|
251
|
300
|
330
|
335
|
279
|
280
|
|
Tax Rate (%)
|
19.6%
|
18.5%
|
19.3%
|
19.0%
|
19.2%
|
19.3%
|
20.5%
|
19.8%
|
16.2%
|
16.2%
|
|
Profit After Tax (PAT)
|
569
|
645
|
763
|
933
|
1,055
|
1,251
|
1,277
|
1,354
|
1,442
|
1,445
|
|
PAT Margins (%)
|
13.9%
|
12.1%
|
12.4%
|
13.2%
|
13.5%
|
15.9%
|
16.6%
|
17.5%
|
16.9%
|
16.6%
|
Financial Position:
|
in Rs. Crores (except per share data)
|
FY11^^
|
FY12
|
FY13
|
FY14
|
FY15
|
FY16
|
FY17
|
FY18
|
FY19
|
FY20
|
|
Net Fixed Assets (incl. Goodwill)
|
1,531
|
1,668
|
1,674
|
1,789
|
1,927
|
1,773
|
2,001
|
2,070
|
2,033
|
2,399
|
|
Current Assets, Loans & Advances
|
4,171
|
2,315
|
2,689
|
3,056
|
2,731
|
3,229
|
3,126
|
3,453
|
3,604
|
4,885
|
|
Current Liabilities & Provisions
|
1,458
|
1,384
|
1,414
|
1,887
|
1,942
|
2,169
|
2,278
|
2,491
|
2,720
|
2,521
|
|
Share Capital
|
174
|
174
|
174
|
174
|
176
|
176
|
176
|
176
|
177
|
177
|
|
Reserves & Surplus
|
1,217
|
1,543
|
1,921
|
2,482
|
3,178
|
3,995
|
4,671
|
5,530
|
5,455
|
6,430
|
|
Shareholders Funds
|
1,391
|
1,717
|
2,095
|
2,656
|
3,354
|
4,171
|
4,847
|
5,707
|
5,632
|
6,607
|
Equity Share Data:
|
in Rs. Crores (except per share data)
|
FY11^^
|
FY12
|
FY13
|
FY14
|
FY15
|
FY16
|
FY17
|
FY18
|
FY19
|
FY20
|
|
Earnings Per Share
|
3.3
|
3.7
|
4.4
|
5.2
|
6.1
|
7.1
|
7.2
|
7.7
|
8.2
|
8.2
|
|
Dividend Per Share
|
1.2
|
1.3
|
1.5
|
1.8
|
2.0
|
2.3
|
2.3
|
7.5
|
2.8
|
3.0
|
|
Book Value per Share (BVPS)
|
8.0
|
9.9
|
12.0
|
15.2
|
19.1
|
23.7
|
27.5
|
32.4
|
31.9
|
37.4
|
|
No of Shares (In Crs)
|
174.1
|
174.2
|
174.3
|
174.4
|
175.7
|
175.9
|
176.2
|
176.2
|
176.6
|
176.7
|
|
Share Price (unadjusted)
|
96
|
106
|
137
|
180
|
266
|
250
|
277
|
327
|
411
|
450
|
|
Market Cap
|
16,722
|
18,536
|
23,887
|
31,310
|
46,653
|
43,961
|
48,856
|
57,602
|
72,586
|
79,562
|
^^ Bonus Issue of 1:1 during the year
Share price and market capitalisation as on end of fiscal
FY18 to FY20 are as per IndAS and takes into account GST
FY16 and FY17 are as per IndAS
FY11 to FY15 is basis IGAAP